Bethesda Co. had additions to retained earnings for the year just ended of 275,000. The firm paid out 150,000 in cash dividends, and it has ending total equity of 6 mil. Bethesda currently has 125,000 shares of common stock outstanding and the stock currently sells for $95 per share. What is the market to book ratio and price to earnings ratio?
market-to-book ratio
market value of equity = shares outstanding x market price per share.
market value of equity = 125,000 × 95 = 11,875,000
market-to-book ratio = market value of equity / book value of equity
market-to-book ratio = 11,875,000 / 6,000,000 = 1.98
price-to-earnings ratio
net income = additions to retained earnings + dividends paid
net income = 275,000 + 150,000 = 425,000
earnings per share = net income / shares outstanding
earnings per share = 425,000 / 125,000 = 3.4
P/E ratio = market price per share / earnings per share
P/E ratio = 95 / 3.4 = 27.94
Last year, ABC and XYZ both had the same level of costs of goods sold, but ABC turned its inventory over 8 times during the year while XYZ turned its inventory over every 55 days. If the objective is to keep inventory as low as possible on average, which of the following is true?
ABC did a better job since its inventory turnover was higher.
days sales of inventory
day sales of inventory = 365 / inventory turnover
DSI for ABC = 365 / 8 = 45.625 days
inventory turnover
inventory turnover = 365/DSI
DSI = 55
inventory turnover for XYZ = 365 / 55 = 6.64
If profit margin increases by 7%, asset turnover by 4%, and the equity multiplier increases by 9%, by how much, approximately, will the ROE change?
! increase = add by 1, decrease = subtract one
ROE = profit margin x asset turnover x equity multiplier
(1+7%) x (1-4%) x (1+9%) = (1.07) x (0.96) x (1.09) = 1.12
1.12 - 1 = 0.12 or 12% increase
what is the book value per share for a firm with 2 million shares outstanding at a price of $50, a market book ratio of .75, and a dividend payout ratio of 50%
book value per share = market price per share / market-to-book ratio
market price per share = $50
market-to-book ratio = 0.75
book value per share = 50 / 0.75 = 66.67
what are the annual sales for a firm with $400,000 in debt, a total debt ratio of 0.4, and an asset turnover of 3.0?
total assets
total assets = total debt / total debt ratio
total assets = 400,000 / 0.4 = 1,000,000
asset turnover
asset turnover = sales / total assets
rearrange to sales = asset turnover x total assets
sales = 3.0 × 1,000,0000 = 3,000,000
a company reports the following: tax rate = 35%; SG&A = $400; revenue = $1,600; COGS = $750; interest expense = $50, net income = $162.50. What is the depreciation expense?
net income
net income = EBT [taxable income] x (1 - tax rate)
162.50 = EBT x (1 - 0.35)
162.50 = EBT x 0.65
EBT = 162.50 / 0.65 = 250
EBIT
EBIT = EBT + interest expense
EBIT = 250 + 50 = 300
depreciation
sales - COGS - SG&A - depreciation = EBIT
1,600 - 750 - 400 - depreciation = 300
depreciation = 1,600 - 750 - 400 - 300 = 150
Your firm has $4,000,000 of retained earnings on its balance sheet at the end of 2001. One year later, at the end of 2002, the firm had $5,250,000 of retained earnings on its balance sheet. The firm has 750,000 shares of common stock outstanding, and it paid a dividend of $0.45 per share in 2002. what were the firm’s approximate earnings per share in 2002?
net income
total dividend = (750,000)(0.45) = 337,500
change in retained earnings = $5,250,000 - $4,000,000 = 1,250,000
net income = dividends + change in retained earnings
net income = 337,500 + 1,250,000 = 1,587,500
earnings per share
EPS = net income / shares outstanding
EPS = 1,587,500 / 750,000 = 2.12
Find the debt ratio of a firm with total debt equal to $800,000 and total shareholders equity of $2,400,000
total assets
total assets = total debt + total shareholders equity
total assets = 800,000 + 2,400,000 = 3,200,000
debt ratio
debt ratio = total debt / total assets
debt ratio = 800,000 / 3,200,000 = 0.25
Calculate the EBIT for a firm with 4 million total revenues, $3.5 million costs of goods sold, $500,000 depreciation expense, and $120,000 interest expense.
EBIT = total revenue - COGS - depreciation expense - operating expense
EBIT = 4,000,000 - 3,500,000 - 500,000 = 0
What is the current price of a share of stock for a firm with 5 million in balance-sheet equity, 500,000 shares of stock outstanding, and a price/book value ratio of 4?
book value per share
book value per share = total equity / shares outstanding
book value per share = 5,000,000 / 500,000 = 10
market price per share
market price per share = p/b ratio x book value per share
market price per share = 4 × 10 = 40
Music Row, Inc. has sales of $32 million, total assets of $43 million, and total debt of $9 million. If the profit margin is 7%, what is net income? What is ROA? What is ROE?
net income
profit margin = net income / sales
rearrange to net income = profit margin x sales
net income = 0.07 × 32,000,000 = 2,240,000
ROA
ROA = net income / total assets
ROA = 2,240,000 / 43,000,000 = 5.22%
ROE
ROE = net income / shareholders equity
shareholders equity calculated through total assets = total debt + equity
rearrange to find equity, equity = total assets - total debt
equity = 43,000,000 - 9,000,0000 = 34,000,000
ROE = 2,240,000 / 34,000,000 = 6.59%
SDJ, Inc., has net working capital of $1,050, current liabilities of $4,300, and inventory of $1,300. What is the current ratio? What is the quick ratio?
current ratio
current ratio = current assets / current liability
to find current assets use net working capital
net working capital = current assets - current liabilities
current assets = 1,050 + 4,300 = 5,350
current ratio = 5,350 / 4,300 = 1.24
quick ratio
quick ratio = (current assets - inventory) / current liabilities
quick ratio = (5,350 - 1,300) / 4,300 = 0.94
Cash and equivalents are $1561; short-term investments are $1052; accounts receivable are $3616; accounts payable are $5173; short-term debt (due in six months) is $288; inventories are $1816; other current liabilities are $1401; and other current assets are $707. What is the amount of total current liabilities?
total current liabilities = accounts payable + short-term debts + other current liabilities
total current liabilities = 5,173 + 288 + 1,401 = 6,862
The December 31, 2001, balance sheet of Venus’s Tennis Shop, Inc., showed current assets of $1,200 and current liabilities of $720. The December 31, 2002, balance sheet showed current assets of $1,440 and current liabilities of $525. What was the company’s 2002 change in net working capital, or NWC?
net working capital 2001
NWC = current assets - current liabilities
NWC = 1,200 - 720 = 480
net working capital 2002
NWC = current assets - current liabilities
1,440 - 525 = 915
change in net working capital
change in nwc = 915 - 480 = 435
Given the following info the Soprano Pizza Co., calculate the depreciation expense: sales = $21,000; costs = $10,000; addition to retained earnings = $4,000; dividends paid = $800; interest expense = $1,200; tax rate = 35%
net income
net income = change in retained earnings + dividends
net income = 4,000 + 800 = 4,800
EBT
net income = EBT x (1 - tax rate)
EBT = net income / (1 - tax rate)
EBT = 4,800 / (1 - 0.35) = 7,384.62
EBIT
EBIT = EBT + interest expense
EBIT = 7,384.62 + 1,200 = 8,584.62
depreciation
EBIT = sales - costs - depreciation
depreciation = sales - costs - EBIT
depreciation = 21,000 - 10,000 - 8,584.62 = 2,415
Chuck enterprises has current assets of $300,000, and total assets of $750,000. it also has current liabilities of $125,000, common equity of $250,000, and retained earnings of $85,000. How much long-term debt does the firm have?
total assets = current liabilities + long-term debt + common equity + retained earnings
750,000 = 125,000 + long-term debt + 250,000 + 85,000
long-term debt = 750,000 + 125,000 + 250,000 + 85,000 = 290,000
How much cash is provided by, or used by financing activities, given the following: $200 is raised in long-term debt. A $100 cash dividend is paid. $300 worth of shares are sold. $50 in stock is repurchased.
200 - 100 + 300 - 50 = 350
Elgin Battery Manufacturers had sales of $1,000,000 in 2025 and its cost of goods sold is $700,000. Selling and administrations expenses were $100,000. Depreciation expense was $80,000 and interest expense for the year was $ 10,000. The firm’s tax rate is 30 percent. What is the dollar amount of taxes paid in 2025?
EBIT = sales - costs - depreciation
1,000,000 - 700,000 -100,000 - 80,000 = 120,000
EBT = EBIT - interest expense
120,000 - 10,000 = 110,000
tax = EBIT * tax rate
110,000 × 30% = 33,000