Basic Earnings Per Share (EPS): Net income available to common shareholders divided by weighted average common stock outstanding.
Capital Structure: How a company brings capital into the firm.
Debt.
Equity (issuing shares or retained earnings).
Common stock and possibly preferred stock.
No potential diluters.
Only basic EPS is reported.
Potential diluters exist. Examples:
Convertible debt (bonds that can be converted into stock).
Stock options.
Warrants.
Restricted shares.
Convertible preferred stock.
Both basic and diluted EPS are reported (if dilutive).
If potential diluters are anti-dilutive, they are ignored, and only basic EPS is reported.
Formula: (\text{Net Income} - \text{Preferred Dividends}) / \text{Weighted Average Common Shares Outstanding}
Components:
Net income available to common shareholders.
Weighted average common shares outstanding.
Includes detail regarding preferred dividends.
If dividends are actually declared, subtract them.
Non-cumulative preferred stock: If no declaration, do not subtract.
Cumulative preferred stock: Subtract the current period dividend, whether or not declared. Ignore dividends in arrears.
Beginning balance of common shares.
Events that can change the number of shares:
Issuance of new common shares.
Buybacks (treasury stock).
Stock dividends.
Stock splits.
Waiting by time for new issuances or buybacks.
Stock dividends and splits are treated retroactively to the earliest period reported.
Scenario:
175,000 shares outstanding at the beginning of the year.
40% stock dividend issued on July 1.
20,000 shares purchased for treasury on October 1.
Two-for-one stock split declared on December 31.
Calculations:
January 1: 175,000 shares.
Adjust for stock dividend: 175,000 \times 1.40 = 245,000
Adjust for stock split: 245,000 \times 2 = 490,000
Multiply by time weighting: 490,000 \times (12/12) = 490,000
October 1: Treasury stock purchase.
Shares repurchased: 20,000.
Adjust for stock split: 20,000 \times 2 = 40,000
Multiply by time weighting: 40,000 \times (3/12) = 10,000
Total weighted average shares outstanding: 490,000 - 10,000 = 480,000
Simple capital structure (no potential diluters).
Net income: $1,000,000.
Preferred stock: 10,000 shares with a par value of $20 and a dividend rate of 5%.
Weighted average shares outstanding: 480,000.
Calculations:
Preferred dividend: 10,000 \text{ shares} \times $20 \text{ par value} \times 0.05 = $10,000
Basic EPS: ($1,000,000 - $10,000) / 480,000 = $2.06
Subtract the actual declared dividend.
Subtract only the current period dividend. Ignore any dividends in arrears.
Do not subtract any dividend.
Earnings per share is an integral part of the income statement, appearing at the bottom.
Proper Heading:
Name of the company.
Income statement.
For the period ending [date].
Presentation format:
Net income.
Basic earnings per share.
Convertible bonds.
Convertible preferred stock.
Stock options.
Include the effects of potential diluters only if they are dilutive.
Assume conversion at the beginning of the period (BOP).
If anti-dilutive, exclude them.
Start with basic EPS: (\text{Net Income} - \text{Preferred Dividends}) / \text{Weighted Average Common Shares Outstanding}
Determine individual dilution of each potential diluter: \frac{\text{Numerator Effect}}{\text{Denominator Effect}}
Convertible Bonds: \frac{\text{Interest Expense} \times (1 - \text{Tax Rate})}{\text{New Common Shares from Conversion}}
Convertible Preferred: \frac{\text{Preferred Dividend}}{\text{New Common Shares from Conversion}}
Rank the potential diluters from smallest to largest dilution.
Include the effects of individual diluters into basic EPS one at a time, testing for continued dilution after each incorporation. Compare to the computation above it.
Basic EPS: $2.25.
Convertible Bonds dilution effect: $2.00 (dilutive).
Convertible Preferred dilution effect: $0.75 (dilutive).
Ranked from smallest to largest: Convertible Preferred ($0.75), Convertible Bonds ($2.00).
Incorporate Convertible Preferred into Basic EPS:
New EPS = $2.23 (still dilutive, keep it).
Incorporate Convertible Bonds:
New EPS = $2.18 (still dilutive, keep it). This it the final diluted EPS.
Show all decision-making steps.
At each step, compare the new EPS to the previous EPS calculation (not always to the basic EPS).
If a potential diluter increases the EPS (anti-dilutive), throw it out and stop.
Common stock outstanding: 110,000 shares.
Convertible preferred: 10,000 shares, $3 per share dividend.
8% convertible bonds: $1,000,000.
Tax rate: 25%.
Net Income: $850,000.
Preferred stock convertible into 20,000 shares of common stock.
Bonds convertible into 30,000 shares of common stock.
Basic Earnings Per Share
(\text{Net Income} - \text{Preferred Dividends}) / \text{Common Shares}
($850,000 - (10,000 \times $3)) / 110,000 = $7.45
Individual Dilution
Convertible Preferred:
\frac{$30,000}{20,000} = $1.50
Dilutive: $1.50 < $7.45. Keep it.
Convertible Bonds:
\frac{0.08 \times $1,000,000 \times (1 - 0.25)}{30,000} = $2.00
Dilutive: $2.00 < $7.45. Keep it.
Rank
$1.50 (Preferred), $2.00 (Bonds)
Incorporate
Preferred:
($850,000 - $30,000 + $30,000) / (110,000 + 20,000) = $6.54
Dilutive: $6.54 < $7.45. Keep it.
Bonds:
($850,000 + $60,000 ) / (130,000 + 30,000) = $5.69
Dilutive: $5.69 < $6.54. Keep it.
Diluted EPS = $5.69.
Company Income statement for the period ending 12/31.
Net income: 850,000.
Report both basic and diluted EPS.
Basic earnings per share of $7.45.
Diluted earnings per share, $5.69.
Dilutive: Exercise price < average market price. Use the treasury stock method.
Anti-dilutive: Exercise price > average market price. Throw it out.
Numerator effect: Always zero.
Denominator effect: Increment in common shares.
The company uses the cash received from the exercise of the options to buy back treasury shares.
\text{New Shares Issued} - \text{Treasury Shares Bought Back}
Treasury Shares Bought Back: Cash / Average Market Price
Use treasury stock method in concept.
Use the unearned compensation expense in lieu of cash proceeds.
It only appears in concept.
Income from continuing operations, discontinued operations, and net income for both basic and diluted EPS.
Net income: $800,000.
200,000 common shares outstanding on average.
Average market price: $50.
20,000 stock options outstanding to purchase 20,000 common shares.
Exercise price: $25.
Basic Earnings Per Share: 800,000 / 200,000 = $4.00.
Diluted Earnings Per Share:
Dilutive? Yes, $25 < $50.
Numerator: 0
Number of shares to be purchased: 20,000.
Cash Proceed = Exercise price * The number of shares being purchased = $25 * 20,000 = $500,000
Treasury Stock Buyback: $500,000 / $50 = 10,000 shares. Denominator: 20,000-10,000 = 10,000.
Income from Continuing Operations.
Basic = 800,000 + 0 / 200,000 + 10,000 = $3.81
Dilutive? Yes, $3.81 < $4.00
Income from continuing operations: $1,000,000.
Discontinued operations: $200,000.
Report basic earnings per share with proper heading.
Basic - Change the numerator.
If Use Net Income the EPS = 4
Net Income EPS = $1,000,000/200,000 = $5
If You use Discontinued Operations the EPS = $200,000/200,000 = $1
Report diluted earnings per share.
Basic will equal: income from continuing operations = 1,000,000/210,000 = $4.76
Basic will equal: Discontinued operations: $200,000/210,000 = $.95
Net income: $3.81.
Common stock: Authorized 100,000 shares, 50,000 shares issued and outstanding.
Preferred stock: $50 par, 7% cumulative, convertible into common stock share per share (2,000 shares).
No dividends declared during the year.
Net income: $150,000.
Stock options outstanding all year for 10,000 shares of common stock at $15 per share.
Average market price of the common stock: $25 per share.
Preferred stock
Stock options