INCOME TAX
CLASS EXAMPLE 1 - A LIMITED NOTES FOR THE YEAR ENDED 28 FEBRUARY 2017
1. Income Tax Expense Note
Components of Tax Expense:
Current Tax: Reflects the income tax owed for the current financial year.
Current Year Expense: R30,052
Deferred Tax: Represents taxes that are accrued due to temporary differences between accounting and tax treatment.
Deferred Tax Expense:
Current Year: R1,680
Rate Change Adjustment: (R800)
Total Tax Expense: R30,932
2. Details of Tax Related Transactions
Tax Rate Reduction: In 2017, the standard tax rate was reduced from 30% to 28%.
3. Sale of an Asset Example
Transaction Timeline:
28 Feb 2016: Asset Cost = R75,000
28 Feb 2017: Cost Adjusted (CA) = R60,000; Tax Base (TB) = R45,000
Selling Price: R88,360
Sale Calculation
Accounting Treatment:
Selling Price (SP): R88,360
Cost (CP): R75,000
Capital Gain (CG) = SP - CP = R88,360 - R75,000 = R13,360
Capital Gains Tax (CGT): 20% of the capital profit not taxable
Taxable Gain = R13,360 x 20% = R2,672
Types of Differences
Permanent Differences: Items that will never turn into a tax deduction or taxable revenue.
Example: Dividends received not taxable.
Temporary Differences: Items that will turn into a tax deduction or taxable revenue in the future.
Example: Accelerated depreciation not reflected in current tax.
4. Calculation Summary
Non-Capital Profit Related to Sale:
Profit Before Tax: Given as R164,000.
Non-Deductible/Non-Taxable Items:
Capital Profit on Sale of Machinery: (R2,672)
Dividends Received: (R54,000)
Credit Losses: R4,000
Traffic Fines: R2,000
Adjusted Profit: R113,328
Temporary Differences:
Various calculations including depreciation and allowances.
Taxable Profit Calculation:
Total: R107,328
Current Tax: 28% of Taxable Profit = R30,052
5. Deferred Tax Summary
Deferred Tax Analysis:
Calculation of Deferred Tax Assets/Liabilities:
Deferred Tax (DT) Movements:
Opening Balance: R40,000 (CA: R12,000)
Adjustments Due to Rate Change: (R800)
Adjusted Opening Balance: R11,200
On Sale of Machinery:
CA = R87,500; TB = R50,000
Temporary Difference: R37,500; Deferred Tax: R10,500
Allowance for Expected Credit Losses
CA: R2,000; Tax Base: (R500)
Reported Prepaid Expenses: R10,000 each side in CA and TB
6. Journal Entries for Deferred Tax
Deferred Tax Rate Change Journal:
Dr (Debit) Deferred Tax: R800
Cr (Credit) Income Tax Expense: R800
7. Analysis of Temporary Differences
Breakdown of temporary differences impacting Deferred Tax:
Accelerated Wear and Tear Allowage: R10,500
Allowance for expected credit losses: (R420)
Prepaid expenses: R2,800
Total Deferred Tax Balance: R12,880
8. Tax Reconciliation Summary
Profit Before Tax: R164,000
Application of Standard Rate (28%) yields:
Expected Tax: R45,920
Adjustments Due to Non-Deductible Expenses:
Credit Losses Calculation: R4,000 x 28% = R1,120
Traffic Fines Calculation: R2,000 x 28% = R560
Non-Taxable Income Adjustments:
Dividends: R54,000 x 28% = (R15,120)
Capital Gain Treatment: (R2,672 x 28%) = (R748)
Final summarize Income Tax Expense: R30,932, integrating all movements from the Deferred Tax table.