Financial Analysis Notes

Importance of Ratio Analysis

  • Ratios serve as a measurement tool to evaluate a firm's performance.
  • DuPont analysis system helps in understanding the factors driving return on equity.
  • Trend analysis provides insights into a company's performance over time.
  • Ratios are used to evaluate operating performance, compare against industry peers, and assess management and facilities.

Ratio Analysis

  • Financial ratios are crucial for evaluating a firm's operating performance.
  • Analysis involves numerical calculations and comparisons against similar firms in the industry.
  • Additional evaluations consider company management, physical facilities, and other relevant factors.
  • Various organizations provide data for ratio analysis.

Ratios and Their Classification

  • Profitability ratios:
    • Profit margin
    • Return on assets (investment)
    • Return on equity
  • Asset-utilization ratios:
    • Receivable turnover
    • Average collection period
    • Inventory turnover
    • Fixed asset turnover
    • Total asset turnover
  • Liquidity ratios:
    • Current ratio
    • Quick ratio
  • Debt-utilization ratios:
    • Debt to total assets
    • Times interest earned
    • Fixed charge coverage

Types of Ratios

  • Profitability ratios measure a firm’s ability to earn an adequate return on sales, assets, and invested capital.
  • Asset-utilization ratios measure the speed at which a firm turns over accounts receivable, inventory, and long-term assets.
  • Liquidity ratios emphasize a firm’s ability to pay off short-term obligations as they come due.
  • Debt-utilization ratios estimate the overall debt position of a firm and are evaluated in light of the asset base and earning power.

Importance of Ratios to Financial Statement Users

  • Potential investors/security analysts:
    • Primary consideration: profitability ratios
    • Secondary considerations: liquidity and debt utilization
  • Bankers or trade creditors: liquidity ratios
  • Long-term creditors: debt utilization ratios and profitability ratios

Financial Statement for Ratio Analysis

  • Income Statement (For the Year Ended December 31, 2013):
    • Sales (all on credit): 4,000,0004,000,000
    • Cost of goods sold: 3,000,0003,000,000
    • Gross profit: 1,000,0001,000,000
    • Selling and administrative expense (includes 50,00050,000 in lease payments): 450,000450,000
    • Operating profit: 550,000550,000
    • Interest expense: 50,00050,000
    • Extraordinary loss: 200,000200,000
    • Net income before taxes: 300,000300,000
    • Taxes (33%): 100,000100,000
    • Net income: 200,000200,000
  • Balance Sheet (As of December 31, 2013):
    • Assets:
      • Cash: 30,00030,000
      • Marketable securities: 50,00050,000
      • Accounts receivable: 350,000350,000
      • Inventory: 370,000370,000
      • Total current assets: 800,000800,000
      • Net plant and equipment: 800,000800,000
      • Net assets: 1,600,0001,600,000
    • Liabilities and Stockholders' Equity:
      • Accounts payable: 50,00050,000
      • Notes payable: 250,000250,000
      • Total current liabilities: 300,000300,000
      • Long-term liabilities: 300,000300,000
      • Total liabilities: 600,000600,000
      • Common stock: 400,000400,000
      • Retained earnings: 600,000600,000
      • Total liabilities and stockholders' equity: 1,600,0001,600,000

Profitability Ratios

  • Profit margin =Net IncomeSales= \frac{\text{Net Income}}{\text{Sales}}
  • Saxton Company: \frac{$200,000}{$4,000,000} = 5\%, Industry Average: 6.7%
  • Return on assets (investment) =Net incomeTotal assets= \frac{\text{Net income}}{\text{Total assets}}
  • Saxton Company: \frac{$200,000}{$1,600,000} = 12.5\%, Industry Average: 10%
  • DuPont System of Analysis: Return on assets (investment) = Profit margin × Asset turnover 5%×2.5=12.5%5\% \times 2.5 = 12.5\%, 6.7%×1.5=10%6.7\% \times 1.5 = 10\%. This illustrates how return on assets is a function of both the profit margin and asset turnover.
  • Return on equity =Net incomeStockholders’ equity= \frac{\text{Net income}}{\text{Stockholders' equity}}
    • Saxton Company: \frac{$200,000}{$1,000,000} = 20\%, Industry Average: 15%
  • Return on equity =Return on assets (investment)(1Debt/Assets)= \frac{\text{Return on assets (investment)}}{(1 - \text{Debt/Assets})}
    • Saxton Company: 0.125(10.375)=20%\frac{0.125}{(1 - 0.375)} = 20\%, Industry Average: 0.10(10.33)=15%\frac{0.10}{(1 - 0.33)} = 15\%.

DuPont System of Analysis

  • Satisfactory return on assets can be derived through:
    • High profit margin
    • Rapid asset turnover (generating more sales per dollar of assets)
    • Combination of both
  • Return on assets (investment) = Profit margin × Asset turnover
  • Satisfactory return on equity can be derived through:
    • High return on total assets
    • Generous utilization of debt
    • Combination of both
  • Return on equity = Return on assets (investment) / (1 – Debt/Assets)
  • Net income / Sales X Sales / Total assets = return on assets
  • Return on assets / (1-Total debt / Total assets) = Return on Equity

Wal-Mart vs. Abercrombie, Du Pont Analysis

NameProfit Margin (A)Asset Turnover (B)Return on Assets (A × B)Debt/ Assets (C)1- Debt/Assets (D = (1 - C))Return on Equity ((A × B)/D)
Walmart3.5%2.48.3%63.1%36.9%22.4%
American Eagle Outfitters4.8%1.78.3%27.4%72.6%11.5%

Asset Utilization Ratios

  • Relate balance sheet (assets) to income statement (sales).
  • Note: Inventory turnover ratio may also be computed by using “cost of goods sold” in the numerator.

Asset Utlization Ratios: Calculations and Comparison

  • Fixed asset turnover =SalesFixed assets= \frac{\text{Sales}}{\text{Fixed assets}}
    • Saxton Company: \frac{$4,000,000}{$800,000} = 5 times, Industry Average: 5.4 times
  • Total asset turnover =SalesTotal assets= \frac{\text{Sales}}{\text{Total assets}}
    • Saxton Company: \frac{$4,000,000}{$1,600,000} = 2.5 times, Industry Average: 1.5 times

Liquidity Ratios

  • These ratios determine if the firm can meet each maturing obligation as it comes due.

Debt Utilization Ratios

  • Measures the prudence of the debt management policies of the firm.

Debt Utlization Ratios: Fixed Charge Coverage Measurement

  • Fixed charge coverage measures the firm’s ability to meet all fixed obligations rather than interest payments alone.
  • Income before interest and taxes: 550,000</li><li>Leasepayments:550,000</li> <li>Lease payments:50,000
  • Income before fixed charges and taxes: $$600,000

Ratio Analysis - Saxton Company

RatioSaxton CompanyIndustry AverageConclusion
A. Profitability
1. Profit margin5.0%6.7%Below average
2. Return on assets12.5%10.0%Above average due to turnover
3. Return on equity20.0%15.0%Good, due to Ratios 2
B. Asset Utilization
4. Receivables turnover11.410.0Good
5. Average collection period32.036.0Good
6. Inventory turnover10.87.0Good
7. Fixed asset turnover5.05.4Below average
8. Total asset turnover2.51.5Good
C. Liquidity
9. Current ratio2.672.1Good
10. Quick ratio1.431.0Good
D. Debt Utilization
11. Debt to total assets37.5%33.0%Slightly more debt
12. Times interest earned11.07.0Good
13. Fixed charge coverage6.05.5Good

Trend Analysis

  • Gives picture of performance over number of years against industry averages.

Trend Analysis Example in the Computer Industry

IBMDellApple
Profit MarginReturn on EquityProfit Margin
19889.714.95.6
19896.09.61.3
19908.714.85.0
1991-4.4-7.25.7
1992-7.7-15.45.0
1993-12.9-35.2-1.2
19944.714.34.3
19955.818.55.1
19967.124.86.7
19977.829.77.7
19987.732.68.0
19998.839.06.6
20009.239.76.8
20019.335.24.0
20024.415.56.0
20038.529.96.4
20047.825.16.2
20058.724.56.5
200610.430.84.5
200710.536.64.8
200811.958.84.1
200914.074.42.7
201014.964.94.3
201114.873.45.6
2012 (est.)15.870.54.8