FRA Packet 4
Troubled Debt Restructuring
Definition
Creditor concessions: This occurs when a creditor grants a concession to a debtor.
Trouble: A borrower is described as troubled when they are unable to pay the original loan.
Types of Troubled Debt Restructuring
Settlement
Cancels the original loan through payment of consideration, which can be in cash or other assets.
The fair value (FV) of the consideration must be less than the original loan amount.
Borrower's Accounting:
Recognizes gain due to debt restructuring (this is a writedown of debt) and may also recognize gain or loss on asset transfer.
Lender's Accounting:
Recognizes a loss on debt restructuring calculated as (original NBV - new NBV).
Continuation with Moderation of Terms
An alternative to a direct settlement where modifications are made to the existing loan terms.
This may include lowering interest rates and/or extending payment terms (i.e., creating a new loan agreement).
Borrower's Accounting:
May or may not recognize gain on debt restructuring and possibly gain or loss on asset transfer.
Lender's Accounting:
Recognizes loss on debt restructuring calculated as (original NBV - new NBV).
Combination: Both settlement and continuation with moderation can occur simultaneously.
Accounting Entries for Settlement
Lender:
DR: Consideration received (FMV)
DR: Loss on restructuring (plug)
CR: Note Receivable (NBV)
Borrower:
DR: Note Payable (NBV, same as above)
CR: Consideration paid (FMV, same as above)
CR: Gain on restructuring (plug, same as above)
Note: The lender's loss is equal to the borrower's gain in a settlement scenario.
Settlement Example
A case example involves an 8% zero coupon note with par value of $1M, 3 years to maturity, settled in exchange for an asset:
Asset's NBV = $500K
Asset's FMV = $650K
Pre-restructuring Debt NBV:
ext{Debt NBV} = rac{1M}{(1.08)^3} = 793,832Lender's Entries:
DR: Asset $650,000
CR: Note Receivable $793,832
Loss: $143,832 (793,832 - 650,000)
Borrower's Entries:
DR: Note Payable $793,832
CR: Asset $650,000
Gain: $143,832 (793,832 - 650,000)
Note about borrower’s implicit intermediate entry (not detailed in the original example):
DR: Asset $150,000
Continuation with Moderation of Terms
Two cases to consider:
Case 1: Undiscounted sum of new cash flows (CFs) is greater than the lender’s discounted NBV of the loan.
Case 2: Undiscounted sum of new CFs is less than the lender’s discounted NBV of the loan.
Case 1: Undiscounted CFs > Discounted NBV
No restructuring gain for the borrower (no writedown of debt).
The borrower must recompute the new interest rate such that the lender’s NBV equals the discounted sum of CFs, using this to calculate future interest expense.
This results in a new interest rate that is lower than the original rate (due to lower CFs), while the lender continues with the original (higher) rate.
The new (lower) NBV is derived from new (lower) CFs discounted at the original rate.
The lender recognizes a restructuring loss, calculated as follows:
ext{Loss} = ext{original NBV} - ext{new NBV}Note: The lender's interest income will be greater than the borrower's interest expense due to the differing rates.
Case 1 Entry Structure at Point of Restructuring
Borrower: No journal entry required; adjustment is made to compute interest expense using the new (lower) rate and amortize the loan accordingly.
Lender: Writes down the loan to the new NPV; loss calculated as follows:
DR: Loss on restructuring (Change in NPV)
CR: Note Receivable (Change in NPV)
Case 1 Example
The same note from slide 5 is used with pre-restructuring NBV of $793,832.
Assume modification requires the borrower to repay $867,442 at maturity.
The implicit interest rate is determined as follows:
867,442/(1.03)^3 = 793,832Lender’s new NBV calculation:
ext{New NBV} = 867,442/(1.08)^3 = 688,603The lender's loss is then calculated as:
ext{Loss} = 793,832 - 688,603 = 105,229Borrower's Entries:
DR: Interest Expense $23,815 (calculated as $793,832 * 0.03)
CR: Note/Payable $23,815
Lender's Entries:
DR: Restructuring Loss $105,229
CR: Note Receivable $105,229
DR: Note Receivable $55,088
CR: Interest Revenue $55,088
Interest revenue example: 688,603 * 0.08 = 55,088
Case 2: Undiscounted CFs < Discounted NBV
The borrower recognizes a gain on debt restructuring (writedown of debt).
Gain is calculated as:
ext{Gain} = ext{Previous NBV} - ext{Undiscounted sum of new CFs}The borrower continues with a zero interest rate, resulting in zero future interest expense, and all future cash payments are treated as a return of principal, which involves a debit (DR) to the liability.
Borrower's Entries:
DR: Note Payable (Change in NPV)
CR: Gain (Change in NPV)
Lender will follow a similar procedure as outlined in the previous case.
Case 2 Example
Using the same values as Case 1, with the borrower requiring a repayment of $700,000 at maturity.
Borrower’s Entries:
DR: Note/Payable $93,832
CR: Gain $93,832 (this is calculated as $793,832 - $700,000)
When the loan is repaid, entries include:
DR: Note/Payable $700,000
CR: Cash $700,000
Note: There is zero interest expense recorded.
For the lender:
The values lead to calculations, as shown:
700,000/(1.08)^3 = 555,683
Gain calculation, 793,832 - 555,683 = 238,149
Thus, the lender’s loss:
DR: Loss $238,149
CR: Note/Receivable $238,149
The lender’s interest revenue calculation:
DR: Note Receivable $44,455
CR: Interest Revenue $44,455
Interest revenue = 555,683 * 0.08
Summary and Key Issues
There is a notable difference in accounting between the borrower and lender due to the nature of their transactions.
Different loan values may result in differing interest rates leading to distinct gains and losses for each party.
Recognized gains and losses do not equate to economic gains and losses.
The borrower's true new interest rate could exceed the original rate; however, GAAP may assign a lower rate (possibly zero in Case 2) for practical consideration since accurately determining the true rate is complex.