Excel

Insurance Premium Breakdown

• Building Premium: 7,900,000

• Demolition Premium: 18,328.00

• Inflation Premium: 632,000

• Contents Premium: 1,466.24

• Total Sum Insured (Building + Demolition + Inflation + Contents): 10,087,704

  • Cyclone Total: 10,087,704.00

• Cyclone Premium: 9,583.32

• Flood Premium: 13,636.36

• All Risk Premium: 647.73

VAT Calculations

• VAT on Premium (I * 9%): 5,502.09

• VAT on Total Premium: 36,680.61

Comprehensive Summary of Premiums

• Premium Subtotal: 42,733.23

• Stamp Duty: 5,502.09

• Fire Levy: 48,235.33

• Document Fee: 48,235.33

Final Amounts

• Total Premium (Q + R): 48,235.33

• Total VAT Inclusive (S + T): 48,235.33