Chapter 3: Adjusting Accounts and Preparing Financial Statements

Authors and Publication Information

  • Authors: Susan Coomer Galbreath, Ph.D., CPA; Charles W. Caldwell, D.B.A., CMA; Jon A. Booker, Ph.D., CPA, CIA; Cynthia J. Rooney, Ph.D., CPA; Winston Kwok, Ph.D., CA

  • Publisher: McGraw-Hill Education (Asia), Copyright © 2015

  • Subject: Chapter 3: Adjusting Accounts and Preparing Financial Statements

The Accounting Period

  • Accounting Period Intervals: Business activities are divided into specific time periods for reporting purposes:

    • Annual: A 1-year accounting period covering 12 months.

    • Semiannual: Two 6-month reporting periods per year.

    • Quarterly: Four 3-month reporting periods per year (Q1, Q2, Q3, Q4).

    • Monthly: Twelve 1-month reporting periods per year (Jan, Feb, Mar, Apr, May, June, July, Aug, Sept, Oct, Nov, Dec).

Accrual Basis versus Cash Basis Accounting

  • Accrual Basis Accounting:

    • Revenue Recognition: Revenues are recognized when earned, regardless of when cash is received.

    • Expense Recognition: Expenses are recognized when incurred, regardless of when cash is paid.

    • Compliance: Complies with Generally Accepted Accounting Principles (GAAP).

  • Cash Basis Accounting:

    • Revenue Recognition: Revenues are recognized only when cash is received.

    • Expense Recognition: Expenses are recorded only when cash is paid.

    • Compliance: Non-GAAP.

  • Comparative Example (Insurance Policy):

    • Scenario: A 24-month insurance policy is purchased for $2,400 in 2015, covering December 2015 through November 2017.

    • Cash Basis: The entire 2,4002{,}400 is recognized as insurance expense in 2015. No insurance expense is recognized in 2016 or 2017.

    • Accrual Basis: The expense is matched across the periods benefited by coverage:

    • 2015 (1 month): $100

    • 2016 (12 months): $1,200

    • 2017 (11 months): $1,100

Recognizing Revenues and Expenses

  • Revenue Recognition Principle: Requires that revenue be recognized and recorded when product delivery or service performance has occurred and revenue is earned.

  • Matching Principle (Expense Recognition Principle): Requires that expenses incurred to generate revenue be recorded in the same accounting period as the associated revenues.

  • Expense Category Summary Example: Expenses incurred to generate revenue in a given period include:

    • Rent: $1,000

    • Gasoline: $500

    • Advertising: $2,000

    • Salaries: $3,000

    • Utilities: $450

Framework for Accounting Adjustments

  • Definition of Adjusting Entry: An entry recorded at the end of an accounting period to bring an asset or liability account balance to its proper amount and ensure revenues and expenses are properly recorded.

  • Four Categories of Adjustments:

    • Prepaid (Deferred) Expenses: Cash is paid before the expense is recognized. Includes supplies, prepaid insurance, prepaid rent, and depreciation.

    • Unearned (Deferred) Revenues: Cash is received before the revenue is earned.

    • Accrued Expenses: Costs incurred in a period that are unpaid and unrecorded (cash paid after expense recognized).

    • Accrued Revenues: Revenues earned in a period that are unrecorded and not yet received (cash received after revenue recognized).

Comprehensive Adjustment Examples (FastForward)

  • Prepaid Insurance:

    • Transaction: On 12/1/15, FastForward paid 2,4002{,}400 for a 2-year (24-month) insurance policy covering December 2015 through November 2017, recorded in account 128 (Prepaid Insurance).

    • Monthly Calculation:     \text{Monthly Insurance Expense} = \frac{\2{,}400}{24\,\text{months}} = \100 per month100\,\text{per month}

    • Adjusting Entry (12/31/15): Debit Insurance Expense (Account 637) 100100; Credit Prepaid Insurance (Account 128) 100100.

  • Supplies:

    • Transaction: During 2015, FastForward purchased 9,7209{,}720 of supplies, recorded in asset account 126 (Supplies).

    • Inventory Count (12/31/15): Physical count reveals 8,6708{,}670 of supplies on hand.

    • Supplies Used Calculation:     Supplies Expense=$9,720−$8,670=$1,050\text{Supplies Expense} = \$9{,}720 - \$8{,}670 = \$1{,}050

    • Adjusting Entry (12/31/15): Debit Supplies Expense (Account 652) 1,0501{,}050; Credit Supplies (Account 126) 1,0501{,}050.

  • Other Prepaid Expenses & Special Direct Expense Charging:

    • Other items like Prepaid Rent follow identical procedures as Insurance and Supplies.

    • Special Case: Certain prepaid expenses are paid for and fully consumed within a single period (e.g., paying monthly rent on the 1st of the month that expires by month-end). In these cases, cash paid can be recorded directly with a debit to the expense account instead of an asset account.

  • Depreciation:

    • Definition: The process of allocating the cost of a plant asset over its useful life in a systematic and rational manner.

    • Straight-Line Depreciation Formula:     Straight-Line Depreciation Expense=Asset Cost−Residual ValueUseful Life\text{Straight-Line Depreciation Expense} = \frac{\text{Asset Cost} - \text{Residual Value}}{\text{Useful Life}}

    • Transaction: On 12/1/15, FastForward purchased equipment for 26,00026{,}000 cash. Estimated useful life is 4 years (48 months); estimated residual value is 8,0008{,}000

    • Monthly Depreciation Calculation (for Dec 2015):     Monthly Depreciation=$26,000−$8,00048 months=$375 per month\text{Monthly Depreciation} = \frac{\$26{,}000 - \$8{,}000}{48\,\text{months}} = \$375\,\text{per month}

    • Adjusting Entry (12/31/15): Debit Depreciation Expense 375375; Credit Accumulated Depreciation 375375

    • Account Nature: Accumulated Depreciation is a contra asset account.

    • Statement Presentation (12/31/15):

    • Equipment: 26,00026{,}000

    • Less: Accumulated Depreciation: (375)(375)

    • Net Equipment Book Value: 25,62525{,}625

  • Unearned (Deferred) Revenues:

    • Transaction: On 12/26/15, FastForward agreed to provide consulting services for a fixed fee of 3,0003{,}000 over 60 days, receiving full payment in advance.

    • Daily Revenue Calculation:     \text{Daily Consulting Rate} = \frac{\3{,}000}{60\,\text{days}} = \50 per day50\,\text{per day}

    • Earned Amount Calculation (5 days through 12/31/15):     \text{Earned Consulting Revenue} = 5\,\text{days} \times \50\,\text{per day} = \250250

    • Adjusting Entry (12/31/15): Debit Unearned Revenue 250250; Credit Consulting Revenue 250250

  • Accrued Salaries Expenses:

    • Transaction: An employee earns 70 per day70\,\text{per day} and is paid biweekly on Friday. Year-end 12/31/15 falls on a Wednesday. Last payday was Friday 12/26/15.

    • Unpaid Work Days: Monday, Tuesday, Wednesday (3 days).

    • Accrued Amount Calculation:     \text{Accrued Salaries} = 3\,\text{days} \times \70\,\text{per day} = \210210

    • Adjusting Entry (12/31/15): Debit Salaries Expense 210210; Credit Salaries Payable 210210

    • Subsequent Payment Entry (1/9/16): Payment covers 2 full weeks (10 working days = 700700 total payroll):

    • Debit Salaries Payable: 210210 (for 2015 accrued expense)

    • Debit Salaries Expense: 490490 (for 7 working days in Jan 2016)

    • Credit Cash: 700700

  • Accrued Interest Expenses:

    • Transaction: On 12/1/15, FastForward borrowed 6,0006{,}000 from First National Bank on a 1-year note at an annual interest rate of 6%.

    • Monthly Accrual Calculation (for month ended 12/31/15):     \text{Interest Expense} = \6{,}000 \times 6\% \times \frac{1}{12} = \3030

  • Accrued Service Revenue:

    • Transaction: On 12/12/15, FastForward agreed to render consulting services under a 30-day fixed fee contract for 2,7002{,}700 (90 per day90\,\text{per day}), due upon full completion on 1/10/16.

    • Earned Days in December: 20 days (12/12/15 through 12/31/15).

    • Accrued Amount Calculation:     \text{Accrued Revenue} = 20\,\text{days} \times \90\,\text{per day} = \1,8001{,}800

    • Adjusting Entry (12/31/15): Debit Accounts Receivable 1,8001{,}800; Credit Consulting Revenue 1,8001{,}800

    • Subsequent Receipt Entry (1/10/16): Contract completed, client billed and pays 2,7002{,}700 cash. January revenue component represents 10 days at 90 per day=$90090\,\text{per day} = \$900:

    • Debit Cash: 2,7002{,}700

    • Credit Accounts Receivable: 1,8001{,}800

    • Credit Consulting Revenue: 900900

Summary of Financial Statement Impact of Adjustments

  • Prepaid Expenses (Initially Recorded as Assets):

    • Before Adjusting: Asset overstated; Equity overstated; Expense understated; Revenue unaffected.

    • Adjusting Entry: Debit Expense; Credit Asset (or Credit Accumulated Depreciation for contra assets).

  • Unearned Revenues (Initially Recorded as Liabilities):

    • Before Adjusting: Liability overstated; Equity understated; Revenue understated; Expense unaffected.

    • Adjusting Entry: Debit Liability; Credit Revenue.

  • Accrued Expenses:

    • Before Adjusting: Liability understated; Equity overstated; Expense understated; Revenue unaffected.

    • Adjusting Entry: Debit Expense; Credit Liability.

  • Accrued Revenues:

    • Before Adjusting: Asset understated; Equity understated; Revenue understated; Expense unaffected.

    • Adjusting Entry: Debit Asset; Credit Revenue.

Trial Balance and Financial Statement Preparation

  • Worksheet Processing Steps:

    1. Enter initial unadjusted trial balance amounts into the worksheet.

    2. Enter FastForward's adjusting entries.

    3. Determine adjusted trial balance totals.

  • FastForward Adjusted Trial Balance (December 31, 2015):

    • Cash: Debit 4,3504{,}350

    • Accounts Receivable: Debit 1,8001{,}800

    • Supplies: Debit 8,6708{,}670

    • Prepaid Insurance: Debit 2,3002{,}300

    • Equipment: Debit 26,00026{,}000

    • Accumulated Depreciation - Equipment: Credit 375375

    • Accounts Payable: Credit 6,2006{,}200

    • Salaries Payable: Credit 210210

    • Unearned Revenue: Credit 2,7502{,}750

    • C. Taylor, Capital: Credit 30,00030{,}000

    • C. Taylor, Withdrawals: Debit 200200

    • Consulting Revenue: Credit 7,8507{,}850

    • Rental Revenue: Credit 300300

    • Depreciation Expense - Equipment: Debit 375375

    • Salaries Expense: Debit 1,6101{,}610

    • Insurance Expense: Debit 100100

    • Rent Expense: Debit 1,0001{,}000

    • Supplies Expense: Debit 1,0501{,}050

    • Utilities Expense: Debit 230230

    • Total Debits / Total Credits: 47,68547{,}685

  • Step 1: Income Statement Preparation (Month Ended 12/31/15):

    • Revenues: Consulting Revenue (7,8507{,}850) + Rental Revenue (300300) = Total Revenues 8,1508{,}150

    • Operating Expenses: Depreciation Expense - Equipment (375375) + Salaries Expense (1,6101{,}610) + Insurance Expense (100100) + Rent Expense (1,0001{,}000) + Supplies Expense (1,0501{,}050) + Utilities Expense (230230) = Total Expenses 4,3654{,}365

    • Net Profit Calculation:     Net Profit=$8,150−$4,365=$3,785\text{Net Profit} = \$8{,}150 - \$4{,}365 = \$3{,}785

  • Step 2: Statement of Changes in Equity Preparation (Month Ended 12/31/15):

    • C. Taylor, Capital (12/1/15): 00

    • Add: Investment by owner: 30,00030{,}000

    • Add: Net profit: 3,7853{,}785

    • Subtotal: 33,78533{,}785

    • Less: Withdrawal by owner: (200)(200)

    • C. Taylor, Capital (12/31/15): 33,58533{,}585

  • Step 3: Statement of Financial Position Preparation (At 12/31/15):

    • Assets:

    • Cash: 4,3504{,}350

    • Accounts Receivable: 1,8001{,}800

    • Supplies: 8,6708{,}670

    • Prepaid Insurance: 2,3002{,}300

    • Equipment: 26,00026{,}000

    • Less Accumulated Depreciation: (375)(375)

    • Net Equipment: 25,62525{,}625

    • Total Assets: 42,74542{,}745

    • Liabilities:

    • Accounts Payable: 6,2006{,}200

    • Salaries Payable: 210210

    • Unearned Revenue: 2,7502{,}750

    • Total Liabilities: 9,1609{,}160

    • Equity:

    • C. Taylor, Capital: 33,58533{,}585

    • Total Liabilities and Equity:     Total Liabilities and Equity=$9,160+$33,585=$42,745\text{Total Liabilities and Equity} = \$9{,}160 + \$33{,}585 = \$42{,}745

Financial Analysis: Profit Margin Ratio

  • Definition: Measures the ratio of a company's net profit relative to its net sales.

  • Formula:   Profit Margin=Net ProfitNet Sales\text{Profit Margin} = \frac{\text{Net Profit}}{\text{Net Sales}}

  • Application: Used in corporate financial evaluation, such as analyzing performance for entities like Adidas.

Appendix 3A: Alternative Accounting for Prepayments

  • Alternative Method: Prepaid expenses can initially be recorded with a debit to an expense account rather than an asset account (and unearned revenues can be recorded with a credit to a revenue account initially).

  • Adjustment Impact: When using this alternative, the end-of-period adjusting entry is structured based on how the original payment was recorded to ensure ending balances reflect proper asset, liability, revenue, and expense amounts.

  • Authors: Susan Coomer Galbreath, Ph.D., CPA; Charles W. Caldwell, D.B.A., CMA; Jon A. Booker, Ph.D., CPA, CIA; Cynthia J. Rooney, Ph.D., CPA; Winston Kwok, Ph.D., CA

  • Publisher: McGraw-Hill Education (Asia), Copyright © 2015

  • Subject: Chapter 3: Adjusting Accounts and Preparing Financial Statements

The Accounting Period

  • Accounting Period Intervals: Business activities are divided into specific time periods for reporting purposes:

    • Annual: A 1-year accounting period covering 12 months.

    • Semiannual: Two 6-month reporting periods per year.

    • Quarterly: Four 3-month reporting periods per year (Q1, Q2, Q3, Q4).

    • Monthly: Twelve 1-month reporting periods per year (Jan, Feb, Mar, Apr, May, June, July, Aug, Sept, Oct, Nov, Dec).

Accrual Basis versus Cash Basis Accounting

  • Accrual Basis Accounting:

    • Revenue Recognition: Revenues are recognized when earned, regardless of when cash is received.

    • Expense Recognition: Expenses are recognized when incurred, regardless of when cash is paid.

    • Compliance: Complies with Generally Accepted Accounting Principles (GAAP).

  • Cash Basis Accounting:

    • Revenue Recognition: Revenues are recognized only when cash is received.

    • Expense Recognition: Expenses are recorded only when cash is paid.

    • Compliance: Non-GAAP.

  • Comparative Example (Insurance Policy):

    • Scenario: A 24-month insurance policy is purchased for $2,400 in 2015, covering December 2015 through November 2017.

    • Cash Basis: The entire $2,400 is recognized as insurance expense in 2015. No insurance expense is recognized in 2016 or 2017.

    • Accrual Basis: The expense is matched across the periods benefited by coverage:

    • 2015 (1 month): $100

    • 2016 (12 months): $1,200

    • 2017 (11 months): $1,100

Recognizing Revenues and Expenses

  • Revenue Recognition Principle: Requires that revenue be recognized and recorded when product delivery or service performance has occurred and revenue is earned.

  • Matching Principle (Expense Recognition Principle): Requires that expenses incurred to generate revenue be recorded in the same accounting period as the associated revenues.

  • Expense Category Summary Example: Expenses incurred to generate revenue in a given period include:

    • Rent: $1,000

    • Gasoline: $500

    • Advertising: $2,000

    • Salaries: $3,000

    • Utilities: $450

Framework for Accounting Adjustments

  • Definition of Adjusting Entry: An entry recorded at the end of an accounting period to bring an asset or liability account balance to its proper amount and ensure revenues and expenses are properly recorded.

  • Four Categories of Adjustments:

    • Prepaid (Deferred) Expenses: Cash is paid before the expense is recognized. Includes supplies, prepaid insurance, prepaid rent, and depreciation.

    • Unearned (Deferred) Revenues: Cash is received before the revenue is earned.

    • Accrued Expenses: Costs incurred in a period that are unpaid and unrecorded (cash paid after expense recognized).

    • Accrued Revenues: Revenues earned in a period that are unrecorded and not yet received (cash received after revenue recognized).

Comprehensive Adjustment Examples (FastForward)

  • Prepaid Insurance:

    • Transaction: On 12/1/15, FastForward paid $2,400 for a 2-year (24-month) insurance policy covering December 2015 through November 2017, recorded in account 128 (Prepaid Insurance).

    • Monthly Calculation: $\text{Monthly Insurance Expense} = \frac{2,400}{24\,\text{months}} = 100\,\text{per month}$

    • Adjusting Entry (12/31/15): Debit Insurance Expense (Account 637) $100; Credit Prepaid Insurance (Account 128) $100.

  • Supplies:

    • Transaction: During 2015, FastForward purchased $9,720 of supplies, recorded in asset account 126 (Supplies).

    • Inventory Count (12/31/15): Physical count reveals $8,670 of supplies on hand.

    • Supplies Used Calculation: $\text{Supplies Expense} = 9,720 - 8,670 = 1,050$

    • Adjusting Entry (12/31/15): Debit Supplies Expense (Account 652) $1,050; Credit Supplies (Account 126) $1,050.

Other Prepaid Expenses & Special Direct Expense Charging:

  • Other items like Prepaid Rent follow identical procedures as Insurance and Supplies.

  • Special Case: Certain prepaid expenses are paid for and fully consumed within a single period (e.g., paying monthly rent on the 1st of the month that expires by month-end). In these cases, cash paid can be recorded directly with a debit to the expense account instead of an asset account.

Depreciation:

  • Definition: The process of allocating the cost of a plant asset over its useful life in a systematic and rational manner.

  • Straight-Line Depreciation Formula: $\text{Straight-Line Depreciation Expense} = \frac{\text{Asset Cost} - \text{Residual Value}}{\text{Useful Life}}$

  • Transaction: On 12/1/15, FastForward purchased equipment for $26,000 cash. Estimated useful life is 4 years (48 months); estimated residual value is $8,000

  • Monthly Depreciation Calculation (for Dec 2015): $\text{Monthly Depreciation} = \frac{26,000 - 8,000}{48\,\text{months}} = 375\,\text{per month}$

  • Adjusting Entry (12/31/15): Debit Depreciation Expense $375; Credit Accumulated Depreciation $375

  • Account Nature: Accumulated Depreciation is a contra asset account.

Statement Presentation (12/31/15):

  • Equipment: $26,000

  • Less: Accumulated Depreciation: (375)(375)

  • Net Equipment Book Value: $25,625

Unearned (Deferred) Revenues:

  • Transaction: On 12/26/15, FastForward agreed to provide consulting services for a fixed fee of $3,000 over 60 days, receiving full payment in advance.

  • Daily Revenue Calculation: Daily Consulting Rate=3,00060 days=50 per day\text{Daily Consulting Rate} = \frac{3,000}{60\,\text{days}} = 50\,\text{per day}

  • Earned Amount Calculation (5 days through 12/31/15): Earned Consulting Revenue=5 days×50 per day=250\text{Earned Consulting Revenue} = 5\,\text{days} \times 50\,\text{per day} = 250

  • Adjusting Entry (12/31/15): Debit Unearned Revenue $250; Credit Consulting Revenue $250

Accrued Salaries Expenses:

  • Transaction: An employee earns 70per dayandispaidbiweeklyonFriday.Year−end12/31/15fallsonaWednesday.LastpaydaywasFriday12/26/15.</p></li><li><p><strong>UnpaidWorkDays:</strong>Monday,Tuesday,Wednesday(3days).</p></li><li><p><strong>AccruedAmountCalculation:</strong>70\text{per day} and is paid biweekly on Friday. Year-end 12/31/15 falls on a Wednesday. Last payday was Friday 12/26/15.</p></li><li><p><strong>Unpaid Work Days:</strong> Monday, Tuesday, Wednesday (3 days).</p></li><li><p><strong>Accrued Amount Calculation:</strong>\text{Accrued Salaries} = 3\,\text{days} \times 70\,\text{per day} = 210$

  • Adjusting Entry (12/31/15): Debit Salaries Expense $210; Credit Salaries Payable $210

Subsequent Payment Entry (1/9/16):** Payment covers 2 full weeks (10 working days = $700 total payroll):

  • Debit Salaries Payable: $210 (for 2015 accrued expense)

  • Debit Salaries Expense: $490 (for 7 working days in Jan 2016)

  • Credit Cash: $700

Accrued Interest Expenses:
  • Transaction: On 12/1/15, FastForward borrowed $6,000 from First National Bank on a 1-year note at an annual interest rate of 6%.

  • Monthly Accrual Calculation (for month ended 12/31/15): Interest Expense=6,000×6%×112=30\text{Interest Expense} = 6,000 \times 6\% \times \frac{1}{12} = 30

  • Accrued Service Revenue:

  • Transaction: On 12/12/15, FastForward agreed to render consulting services under a 30-day fixed fee contract for $2,700 ($90\text{ per day}), due upon full completion on 1/10/16.

  • Earned Days in December: 20 days (12/12/15 through 12/31/15).

  • Accrued Amount Calculation: Accrued Revenue=20 days×90 per day=1,800\text{Accrued Revenue} = 20\,\text{days} \times 90\,\text{per day} = 1,800

  • Adjusting Entry (12/31/15): Debit Accounts Receivable $1,800; Credit Consulting Revenue $1,800

  • Subsequent Receipt Entry (1/10/16): Contract completed, client billed and pays $2,700 cash. January revenue component represents 10 days at $90\text{ per day} = 900900:

    • Debit Cash: $2,700

    • Credit Accounts Receivable: $1,800

    • Credit Consulting Revenue: $900

Summary of Financial Statement Impact of Adjustments

  • Prepaid Expenses (Initially Recorded as Assets):

    • Before Adjusting: Asset overstated; Equity overstated; Expense understated; Revenue unaffected.

    • Adjusting Entry: Debit Expense; Credit Asset (or Credit Accumulated Depreciation for contra assets).

  • Unearned Revenues (Initially Recorded as Liabilities):

    • Before Adjusting: Liability overstated; Equity understated; Revenue understated; Expense unaffected.

    • Adjusting Entry: Debit Liability; Credit Revenue.

  • Accrued Expenses:

    • Before Adjusting: Liability understated; Equity overstated; Expense understated; Revenue unaffected.

    • Adjusting Entry: Debit Expense; Credit Liability.

  • Accrued Revenues:

    • Before Adjusting: Asset understated; Equity understated; Revenue understated; Expense unaffected.

    • Adjusting Entry: Debit Asset; Credit Revenue.

Trial Balance and Financial Statement Preparation

  • Worksheet Processing Steps:

    1. Enter initial unadjusted trial balance amounts into the worksheet.

    2. Enter FastForward's adjusting entries.

    3. Determine adjusted trial balance totals.

  • FastForward Adjusted Trial Balance (December 31, 2015):

    • Cash: Debit $4,350

    • Accounts Receivable: Debit $1,800

    • Supplies: Debit $8,670

    • Prepaid Insurance: Debit $2,300

    • Equipment: Debit $26,000

    • Accumulated Depreciation - Equipment: Credit $375

    • Accounts Payable: Credit $6,200

    • Salaries Payable: Credit $210

    • Unearned Revenue: Credit $2,750

    • C. Taylor, Capital: Credit $30,000

    • C. Taylor, Withdrawals: Debit $200

    • Consulting Revenue: Credit $7,850

    • Rental Revenue: Credit $300

    • Depreciation Expense - Equipment: Debit $375

    • Salaries Expense: Debit $1,610

    • Insurance Expense: Debit $100

    • Rent Expense: Debit $1,000

    • Supplies Expense: Debit $1,050

    • Utilities Expense: Debit $230

    • Total Debits / Total Credits: $47,685

Step 1: Income Statement Preparation (Month Ended 12/31/15):

  • Revenues: Consulting Revenue ($7,850) + Rental Revenue ($300) = Total Revenues $8,150

  • Operating Expenses: Depreciation Expense - Equipment ($375) + Salaries Expense ($1,610) + Insurance Expense ($100) + Rent Expense ($1,000) + Supplies Expense ($1,050) + Utilities Expense ($230) = Total Expenses $4,365

  • Net Profit Calculation: $\text{Net Profit} = 8,150 - 4,365 = 3,785$

Step 2: Statement of Changes in Equity Preparation (Month Ended 12/31/15):

  • C. Taylor, Capital (12/1/15): $0

  • Add: Investment by owner: $30,000

  • Add: Net profit: $3,785

  • Subtotal: $33,785

  • Less: Withdrawal by owner: $(200)$

  • C. Taylor, Capital (12/31/15): $33,585

Step 3: Statement of Financial Position Preparation (At 12/31/15):

  • Assets:

    • Cash: $4,350

    • Accounts Receivable: $1,800

    • Supplies: $8,670

    • Prepaid Insurance: $2,300

    • Equipment: $26,000

    • Less Accumulated Depreciation: $(375)$

    • Net Equipment: $25,625

  • Total Assets: $42,745

  • Liabilities:

    • Accounts Payable: $6,200

    • Salaries Payable: $210

    • Unearned Revenue: $2,750

  • Total Liabilities: $9,160

  • Equity:

    • C. Taylor, Capital: $33,585

  • Total Liabilities and Equity: Total Liabilities and Equity=9,160+33,585=42,745\text{Total Liabilities and Equity} = 9,160 + 33,585 = 42,745

Financial Analysis: Profit Margin Ratio

  • Definition: Measures the ratio of a company's net profit relative to its net sales.

  • Formula: Profit Margin=Net ProfitNet Sales\text{Profit Margin} = \frac{\text{Net Profit}}{\text{Net Sales}}

  • Application: Used in corporate financial evaluation, such as analyzing performance for entities like Adidas.

Appendix 3A: Alternative Accounting for Prepayments

  • Alternative Method: Prepaid expenses can initially be recorded with a debit to an expense account rather than an asset account (and unearned revenues can be recorded with a credit to a revenue